Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

37.86 

-0.44 -1.2%

as of Apr 24 '18 11:35

52 Week Range:

34.67 43.28


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

CTS Eventim AG & Co. KGaA operates in the leisure events market worldwide. It operates through two segments, Ticketing and Live Entertainment. The Ticketing segment produces, sells, brokers, distributes, and markets tickets for concerts, theatre, art, sports, and other events. It markets events (tickets) through eventim.de and using its network platform, eventim.net; in-house ticketing products through eventim.inhouse; sport ticketing products through eventim.tixx and eventim.farm; and self-service products for event organizers through EVENTIM.Light, as well as provides a solution for ticket sales and admission control through evetim.access. This segment also operates eventim.fansale, a resale portal where customers sell event tickets to other customers; and eventim.guide, an online leisure calendar that closes the gap between ticketing and leisure planning. The Live Entertainment segment plans, prepares, and executes tours and events, including music events and concerts, as well as markets music productions. This segment is also involved in the operation of venues. The company was formerly known as CTS EVENTIM AG and changed its name to CTS EVENTIM AG & Co. KGaA in May 2014. CTS EVENTIM AG & Co. KGaA is headquartered in Bremen, Germany.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 0.95
1.07
1.19
1.32
1.54
1.81
2.18
2.54
3.03
3.19
3.32
growth rate 12.6% 11.2% 10.9% 16.7% 17.5% 20.4% 16.5% 19.3% 5.3% 4.1%
Earnings BIT 50.32
53.38
71.50
68.85
67.04
88.16
111.77
125.09
143.93
156.63
160.08
growth rate 6.1% 34.0% -3.7% -2.6% 31.5% 26.8% 11.9% 15.1% 8.8% 2.2%
Avg.PE 27.03
19.69
17.01
26.53
26.39
23.26
28.90
42.78
36.09
36.83
32.39
growth rate -27.2% -13.6% 56.0% -0.5% -11.9% 24.3% 48.0% -15.6% 2.1% -12.1%
ROA 7.95
8.11
11.12
7.47
6.16
7.21
7.24
7.76
8.10
8.24
8.67
growth rate 2.0% 37.1% -32.8% -17.5% 17.1% 0.4% 7.2% 4.4% 1.7% 5.2%
ROE 24.16
26.98
37.25
28.65
26.78
29.78
28.00
29.67
28.99
27.45
31.10
growth rate 11.7% 38.1% -23.1% -6.5% 11.2% -6.0% 6.0% -2.3% -5.3% 13.3%
ROIC 24.16
26.98
29.62
16.18
12.63
15.02
15.53
18.11
19.60
20.00
26.93
growth rate 11.7% 9.8% -45.4% -21.9% 18.9% 3.4% 16.6% 8.2% 2.0% 34.7%
Cur. Ratio 1.10
1.08
1.04
1.04
1.04
1.08
0.97
1.11
1.14
1.02
growth rate -1.8% -3.7% 0.0% 0.0% 3.9% -10.2% 14.4% 2.7% -10.5%
Quick Ratio 0.96
0.84
0.79
0.86
0.94
1.01
0.89
1.04
1.06
0.93
growth rate -12.5% -6.0% 8.9% 9.3% 7.5% -11.9% 16.9% 1.9% -12.3%
Leverage 3.07
3.56
3.19
4.48
4.24
4.04
3.72
3.92
3.30
3.37
3.80
growth rate 16.0% -10.4% 40.4% -5.4% -4.7% -7.9% 5.4% -15.8% 2.1% 12.8%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 19.73
23.37
78.00
66.00
77.00
81.73
112.48
107.49
134.88
189.56
growth rate 18.5% 233.8% -15.4% 16.7% 6.2% 37.6% -4.4% 25.5% 40.5%
Acct.Payable 39.00
44.00
49.00
58.09
74.65
80.29
81.99
104.37
growth rate 12.8% 11.4% 18.6% 28.5% 7.6% 2.1% 27.3%
Cur.Assets 276.54
325.26
288.00
343.00
432.00
478.30
656.50
651.31
740.96
915.08
growth rate 17.6% -11.5% 19.1% 26.0% 10.7% 37.3% -0.8% 13.8% 23.5%
Total Assets 405.10
461.90
660.00
713.00
812.00
876.87
1,100.88
1,098.48
1,197.02
1,405.36
growth rate 14.0% 42.9% 8.0% 13.9% 8.0% 25.6% -0.2% 9.0% 17.4%
Cash 213.10
229.80
178.00
250.00
320.00
375.74
505.84
500.82
553.64
640.73
growth rate 7.8% -22.5% 40.5% 28.0% 17.4% 34.6% -1.0% 10.6% 15.7%
Inventory 12.73
15.57
2.00
2.00
2.00
2.12
2.43
2.07
4.88
4.60
growth rate 22.3% -87.2% 0.0% 0.0% 6.2% 14.2% -14.5% 135.1% -5.6%
Cur.Liabilities 250.54
300.55
276.00
330.00
415.00
443.03
677.82
587.63
652.50
893.43
growth rate 20.0% -8.2% 19.6% 25.8% 6.8% 53.0% -13.3% 11.0% 36.9%
Liabilities 279.60
317.00
501.00
534.00
595.00
623.67
800.59
744.31
812.01
1,011.56
growth rate 13.4% 58.0% 6.6% 11.4% 4.8% 28.4% -7.0% 9.1% 24.6%
LT Debt 19.81
25.00
8.00
188.00
174.00
155.00
157.46
96.30
130.32
111.10
71.19
growth rate 26.2% -68.0% 2,250.0% -7.5% -10.9% 1.6% -38.8% 35.3% -14.8% -35.9%
Equity 102.29
125.40
149.90
158.60
179.90
216.50
235.90
281.43
333.29
355.59
369.75
growth rate 22.6% 19.5% 5.8% 13.4% 20.3% 9.0% 19.3% 18.4% 6.7% 4.0%
Common Shares 96.00
96.00
96.00
96.00
96.00
96.00
96.00
96.00
96.00
96.00
96.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 7.39
4.70
5.80
6.00
5.00
5.00
5.84
13.61
5.90
15.50
13.54
growth rate -36.4% 23.4% 3.5% -16.7% 0.0% 16.8% 133.0% -56.6% 162.6% -12.7%
Cash Dividends 11.76
11.80
14.60
19.90
20.90
21.10
27.36
30.72
38.40
44.16
48.00
growth rate 0.3% 23.7% 36.3% 5.0% 1.0% 29.7% 12.3% 25.0% 15.0% 8.7%
Cash From OA 23.96
105.80
55.10
12.00
113.00
108.00
142.90
245.64
91.93
153.87
220.97
growth rate 341.6% -47.9% -78.2% 841.7% -4.4% 32.3% 71.9% -62.6% 67.4% 43.6%
FCF per Share 0.69
0.41
0.97
0.58
0.51
0.59
1.14
1.21
1.18
0.80
2.71
growth rate -40.6% 136.6% -40.2% -12.1% 15.7% 93.2% 6.1% -2.5% -32.2% 238.8%
FCF 40.00
93.00
45.00
-4.00
99.00
97.00
106.00
217.00
69.00
121.00
186.00
growth rate 132.5% -51.6% -100.0% 100.0% -2.0% 9.3% 104.7% -68.2% 75.4% 53.7%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 384.38
404.30
466.70
520.00
503.00
520.00
628.35
690.30
834.23
829.91
1,033.98
growth rate 5.2% 15.4% 11.4% -3.3% 3.4% 20.8% 9.9% 20.9% -0.5% 24.6%
Op.Income 50.30
71.30
50.00
46.00
63.00
111.77
125.09
143.93
156.63
160.08
growth rate 41.8% -29.9% -8.0% 37.0% 77.4% 11.9% 15.1% 8.8% 2.2%
IBT 53.40
71.50
69.40
67.00
89.80
104.51
122.12
145.36
155.48
170.79
growth rate 33.9% -2.9% -3.5% 34.0% 16.4% 16.9% 19.0% 7.0% 9.9%
Net Income 29.20
48.20
50.00
46.00
63.00
61.14
77.17
89.03
94.56
112.81
growth rate 65.1% 3.7% -8.0% 37.0% -3.0% 26.2% 15.4% 6.2% 19.3%
EPS 0.24
0.30
0.41
0.44
0.44
0.58
0.64
0.80
0.93
0.99
1.18
growth rate 25.0% 36.7% 7.3% 0.0% 31.8% 10.3% 25.0% 16.3% 6.5% 19.2%
Gross Profit 83.34
97.40
124.40
147.00
162.00
179.00
207.05
229.86
262.43
283.96
305.21
growth rate 16.9% 27.7% 18.2% 10.2% 10.5% 15.7% 11.0% 14.2% 8.2% 7.5%

Quarterly Statements

Item Name Dec '16 Mar '17 Jun '17 Sep '17 Dec '17
Earnings BIT 72.60
36.61
28.34
25.96
69.18
growth rate -49.6% -22.6% -8.4% 166.5%
Balance Sheet Dec '16 Mar '17 Jun '17 Sep '17 Dec '17
Acct.Receivable 135.23
85.00
116.29
134.95
189.56
growth rate -37.1% 36.8% 16.1% 40.5%
Acct.Payable 82.06
91.39
134.30
124.65
104.37
growth rate 11.4% 47.0% -7.2% -16.3%
Cur.Assets 741.16
771.48
712.86
708.56
915.08
growth rate 4.1% -7.6% -0.6% 29.2%
Total Assets 1,197.12
1,260.94
1,199.46
1,195.39
1,405.36
growth rate 5.3% -4.9% -0.3% 17.6%
Cash 553.64
559.37
448.48
467.52
640.73
growth rate 1.0% -19.8% 4.3% 37.1%
Inventory 4.88
3.51
3.83
3.77
4.60
growth rate -28.0% 9.2% -1.6% 22.0%
Cur.Liabilities 652.57
687.56
721.79
716.55
893.43
growth rate 5.4% 5.0% -0.7% 24.7%
Liabilities 812.08
848.23
866.32
848.99
1,011.56
growth rate 4.5% 2.1% -2.0% 19.2%
LT Debt 111.10
124.99
101.84
97.03
71.19
growth rate 12.5% -18.5% -4.7% -26.6%
Equity 355.59
384.48
308.29
318.48
369.75
growth rate 8.1% -19.8% 3.3% 16.1%
Common Shares 96.00
96.00
96.00
96.00
96.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '16 Mar '17 Jun '17 Sep '17 Dec '17
Capital Expenditures 15.50
13.54
13.54
13.54
13.54
growth rate -12.7% 0.0% 0.0% 0.0%
Cash Dividends 44.16
48.00
48.00
46.08
growth rate 8.7% 0.0% -4.0%
Cash From OA 261.57
-0.27
-3.89
35.67
189.46
growth rate -100.0% 0.0% 100.0% 431.1%
FCF 246.07
-13.81
-17.43
22.13
175.92
growth rate -100.0% 0.0% 100.0% 694.8%
Income Statement Dec '16 Mar '17 Jun '17 Sep '17 Dec '17
Sales 253.69
207.44
281.59
256.52
288.43
growth rate -18.2% 35.8% -8.9% 12.4%
Op.Income 72.60
36.61
28.34
25.96
69.18
growth rate -49.6% -22.6% -8.4% 166.5%
IBT 75.60
41.54
29.46
24.95
74.85
growth rate -45.1% -29.1% -15.3% 200.0%
Net Income 48.44
28.06
19.07
13.45
52.22
growth rate -42.1% -32.0% -29.5% 288.2%
EPS
growth rate
Gross Profit 108.85
70.38
66.61
59.17
109.05
growth rate -35.3% -5.4% -11.2% 84.3%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (89.88)

YOY Growth Grade:

B (66.94)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 32.09 32.22 29.00
EPS / Growth 6.9% 1.18 16.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 10.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 6.9% 11.3% 11.3%
Future PE 13.84 27.88 27.88
Future EPS 2.29 3.42 3.42
Value Price
MOS %
7.85
-79.3%
23.58
-37.7%
23.58
-37.7%
MOS Price 3.92 11.79 11.79
IRT 16.83 13.56 13.56

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

Access denied

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE.

Risk / Reward Ratios

Access denied

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE.